County Profile for Bell - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 23,765
Total Cost Reports Filed in 2021 2 Total Births 283
Total Cost Reports Submitted 0 Total Deaths 508
Total Cost Reports Settled 1 Net Population Natural Change -225
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -5
Total Cost Reports Audited 1 Total Residual 11
Net Population Change -219

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,183,639 Total Charges 232,577,653
Fixed Assets 12,717,618 Contract Allowance 176,276,283
Other Assets 5,552,606 Operating Revenue 56,301,370
Total Assets 23,453,863 Operating Expenses 58,712,114
Current Liabilities -14,782,762 Operating Margin -2,410,744
Long Term Liabilities 9,154,337 Other Income 15,245,637
Total Equity 29,082,288 Other Expense 0
Total Liabilities and Equity 23,453,863 Net Profit or Loss 12,834,893

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,682 Revenue per Bed $695,079 Revenue per Person $2,369
Net Margin per Discharge ($1,314) Net Margin per Bed ($29,762) Net Margin per Person ($101)
Net Profit per Discharge $6,994 Net Profit per Bed $158,455 Net Profit per Person $540
Net Fixed Assets per Discharge $6,931 Net Fixed Assets per Bed $157,008 Net Fixed Assets per Bed $535
Long Term Debt per Discharge $4,989 Long Term Debt per Bed $113,017 Long Term Debt per Person $385
Persons per Discharge 0 Persons per Bed 293
Occupancy Rate 29.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,149 Net Fixed Assets 1,706 Population Estimate 1,654
Total Revenue 1,352 Long Term Liabilities 1,310 Total Patient Discharges 1,139
Net Margin 2,183 Total Patient Beds 971
Net Profit or Loss 908

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,411,086 9,974,279 0.9435
31 Intensive Care Unit 3,332,392 5,933,565 0.5616
32 Coronary Care Unit 0 0
43 Nursery 275,793 419,329 0.6577
44 Skilled Nursing Care 0 0
50 Operating Room 3,344,800 25,588,985 0.1307
51 Recovery Room 0 0
52 Labor and Delivery Room 915,169 457,992 1.9982

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,896,138 13 Nursing Administration 487,061
02,03 Captial Related - Movable Equipment 316,622 14 Central Services and Supply 150,969
04 Employee Benefits 5,203,407 15 Pharmacy 1,096,031
05 Administrative and General 10,075,349 16 Medical Records and Medical Library 460,312
06 Maintenance and Repairs 0 17 Social Services 55,131
07 Operation of Plant 2,048,377 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 699,033 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 484,017 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,972,447

County Profile for Bell - 2021